{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["E182 分部分项工程项目清单与措施项目清单计价表-招标","E20 总价措施项目清单计费表","E21 绿色施工安全防护措施项目费计价表（招投标）","E23 其他项目清单与计价汇总表","E24 暂列金额明细表","E25 材料暂估单价及调整表","E26 专业工程暂估价及结算价表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"E182 分部分项工程项目清单与措施项目清单计价表-招标","index":0,"n_rows":20,"n_cols":11,"rows_kept":20,"merged":[[0,0,0,8],[1,0,1,6],[1,7,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,8],[10,1,10,6],[11,1,11,6],[12,1,12,6],[13,0,13,7],[14,0,14,8],[15,3,15,5],[15,6,15,8],[16,3,16,5],[16,6,16,8],[17,3,17,5],[17,6,17,8],[18,3,18,5],[18,6,18,8]],"flags":["formulas_cached_only"]}
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：公交二分公司武陵场站宣传栏修建工程  标段：","","","","","","","第1页 共1页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["","","宣传栏","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["1","010103001001","沟槽回填土方","","m3",{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["2","010606013002","混凝土柱基础500×500×600mm","","个",{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["3","010516002001","预埋铁件","","t",0.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["4","050102012001","草皮恢复","","m2",{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["5","010607003001","宣传栏 H=2.7m","1、顶棚：1.2毫米3.04不锈钢折弯焊接成型,内置5厘米*5厘米304不锈钢\r\n2、立柱：1.2毫米3.04不锈钢折弯焊接成型，内置3厘米*3厘米304不锈钢\r\n3、正面边框1：1.2毫米3.04不锈钢折弯焊接成型\r\n4、正面边框2：1.2毫米3.04不锈钢折弯焊接成型\r\n5、耐力板：正4毫米透明防晒不变色\r\n6、背板 :3厘米*3厘米304不锈钢\r\n7、覆1厘米PVC板\r\n8、画面:高清户外车贴覆10mmPVC板","m",{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","本页合计","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","合    计","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","投标人:","","","(盖章)","","","",""]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","(签章或盖章)","","","",""]
["","","","注册造价工程师:","","","(签字并盖造价工程师执业专业章)","","","",""]
["","","","编制时间:","","","2020-10-07","","","",""]
["","","","","","","","","","",""]

{"sheet":"E20 总价措施项目清单计费表","index":1,"n_rows":16,"n_cols":8,"rows_kept":16,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,3,2,4],[3,3,3,4],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,0,9,5],[10,0,10,7],[12,4,12,5],[12,6,12,7],[13,4,13,5],[13,6,13,7],[14,4,14,5],[14,6,14,7],[15,4,15,5],[15,6,15,7]],"flags":["formulas_cached_only"]}
["E.20： 总价措施项目清单计费表","","","","","","",""]
["工程名称：公交二分公司武陵场站宣传栏修建工程  标段：","","","","","","第1页  共1页",""]
["序号","项目编号","项目名称","计算基础","","费  率(%)","金  额(元)","备注"]
["1","011707002001","夜间施工增加费","","","",{"v":0,"d":"0.00"},""]
["2","ZJCS001001","压缩工期措施增加费（招投标）","分部分项人工费+分部分项机械费+措施项目人工费+措施项目机械费","","",{"v":0,"d":"0.00"},""]
["3","011707005001","冬雨季施工增加费","分部分项工程费+单价措施费","","0.16",{"v":0,"d":"0.00"},""]
["4","011707007001","已完工程及设备保护费","","","",{"v":0,"d":"0.00"},""]
["5","ZJCS001002","工程定位复测费","","","",{"v":0,"d":"0.00"},""]
["6","ZYCSXM","专业工程中的有关措施项目费","","","",{"v":0,"d":"0.00"},""]
[{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["注：按施工方案计算的措施费,若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。","","","","","","",""]
["","","","","","","",""]
["","","","","投标人:","","(盖章)",""]
["","","","","法定代表人或委托代理人:","","(签章或盖章)",""]
["","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"(签字并盖造价工程师执业专业章)",""]
["","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2020-10-07",""]

{"sheet":"E21 绿色施工安全防护措施项目费计价表（招投标）","index":2,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[0,0,0,5],[1,0,1,4],[30,0,30,5]],"flags":["formulas_cached_only"]}
["E.21：绿色施工安全防护措施项目费计价表（招投标）","","","","",""]
["工程名称:公交二分公司武陵场站宣传栏修建工程  标段:","","","","","第1页 共1页"]
["序号","工程内容","计费基数","费率(%)","金额\n（元）","备注"]
["一","绿色施工安全防护措施项目费","直接费","6.25",{"v":0,"d":"0.00"},"按附录C说明及表4相应总费率标准计算"]
["其中：","安全生产费",{"v":0,"d":"0.00"},"3.29",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：安装工程取费基数按人工费，其他工程取费基数按直接费（不含其他管理费的计费基数。详附录C说明）计算。","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"E23 其他项目清单与计价汇总表","index":3,"n_rows":22,"n_cols":6,"rows_kept":22,"merged":[[0,0,0,5],[1,0,1,4],[14,2,14,3],[16,0,16,5],[17,0,17,3],[18,1,18,3],[18,4,18,5],[19,1,19,3],[19,4,19,5],[20,1,20,3],[20,4,20,5],[21,1,21,3],[21,4,21,5]],"flags":["formulas_cached_only"]}
["E.23：其他项目清单与计价汇总表","","","","",""]
["工程名称：公交二分公司武陵场站宣传栏修建工程 标段：","","","","","第1页 共1页"]
["序号","项目名称","计费基础/单价","费率/数量","合计金额(元)","备注"]
["1","暂列金额","","",{"v":0,"d":"0.00"},"明细详见E.24表"]
["2","暂估价","","",{"v":0,"d":"0.00"},""]
["2.1","材料（工程设备）暂估价","","",{"v":0,"d":"0.00"},"明细详见E.25表"]
["2.2","专业工程暂估价","","",{"v":0,"d":"0.00"},"明细详见E.26表"]
["2.3","分部分项工程暂估价","","",{"v":0,"d":"0.00"},"按招标文件规定或合同约定明细详见E.26表"]
["3","计日工","","",{"v":0,"d":"0.00"},"明细详见E.27表"]
["4","总承包服务费","","",{"v":0,"d":"0.00"},"明细详见E.28表"]
["5","优质工程增加费","","",{"v":0,"d":"0.00"},"明细详见E.29表"]
["6","安全责任险、环境保护税","","1",{"v":0,"d":"0.00"},"明细详见E.29表"]
["7","提前竣工措施增加费","","",{"v":0,"d":"0.00"},"明细详见E.29表"]
["8","索赔签证","","",{"v":0,"d":"0.00"},"明细详见E.30表"]
["9","其他项目费合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"}]
["注：材料暂估单价进入清单项目综合单价，此处不汇总。","","","","",""]
["","","","","",""]
["","投标人:","","","(盖章)",""]
["","法定代表人或委托代理人:","","","(签章或盖章)",""]
["","注册造价工程师:","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","编制时间:","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"E24 暂列金额明细表","index":4,"n_rows":22,"n_cols":6,"rows_kept":22,"merged":[[0,0,0,5],[1,0,1,4],[2,2,2,3],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,0,14,1],[15,0,15,5],[17,2,17,3],[17,4,17,5],[18,1,18,3],[18,4,18,5],[19,1,19,3],[19,4,19,5],[20,1,20,3],[20,4,20,5]],"flags":["formulas_cached_only"]}
["E.24：暂列金额明细表","","","","",""]
["工程名称：公交二分公司武陵场站宣传栏修建工程  标段：","","","","","第1页 共1页"]
["序号","项目名称","计量单位","","暂定金额(元)","备注"]
["1","不可预见费","元","",{"v":0,"d":"0.00"},""]
["2","检验试验费","元","",{"v":0,"d":"0.00"},""]
["3","","","",{"v":0,"d":"0.00"},""]
["4","","","",{"v":0,"d":"0.00"},""]
["5","","","",{"v":0,"d":"0.00"},""]
["6","","","",{"v":0,"d":"0.00"},""]
["7","","","",{"v":0,"d":"0.00"},""]
["8","","","",{"v":0,"d":"0.00"},""]
["9","","","",{"v":0,"d":"0.00"},""]
["10","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["合 计","","","",{"v":0,"d":"0.00"},""]
["注：此表由招标人填写,如不能详列，也可只列暂定金额总额，投标人应将上述暂列金额计入投标总价中。","","","",{"v":0,"d":"0.00"},""]
["","","","","",""]
["","","投标人:","","(盖章)",""]
["","法定代表人或委托代理人:",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"(签章或盖章)",""]
["","注册造价工程师:","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","编制时间:","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"E25 材料暂估单价及调整表","index":5,"n_rows":7,"n_cols":12,"rows_kept":7,"merged":[[0,0,0,11],[1,0,1,7],[1,9,1,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,4],[2,5,2,6],[2,7,2,8],[2,9,2,10],[2,11,3,11],[4,0,4,2],[5,0,5,11]],"flags":["formulas_cached_only"]}
["E.25：材料暂估单价及调整表","","","","","","","","","","",""]
["工程名称：公交二分公司武陵场站宣传栏修建工程  标段：","","","","","","","","","第1页 共1页","",""]
["序号","材料名称、规格、型号","计量\r\n单位","数量","","暂估(元)","","确认(元)","","差额±(元)","","备注"]
["","","","暂估","确认","单价","合价","单价","合价","单价","合价",""]
["合  计","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["注：此表由招标人填写\"暂估单价\"，并在备注栏说明暂估价的材料拟用在哪些清单项目上，投标人应将上述材料暂估单价计入工程量清单综合单价报价中。","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},"","","",""]

{"sheet":"E26 专业工程暂估价及结算价表","index":6,"n_rows":17,"n_cols":7,"rows_kept":17,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[15,0,15,2],[16,0,16,6]],"flags":["formulas_cached_only"]}
["E.26：专业工程暂估价及结算价表","","","","","",""]
["工程名称：公交二分公司武陵场站宣传栏修建工程  标段：","","","","","第1页 共1页",""]
["序号","工程名称","工程内容","暂估金额(元)","结算金额(元)","差额±(元)","备注"]
["","专业工程暂估价","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["1","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["2","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["3","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["4","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["5","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["6","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["7","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["8","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["9","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["10","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["合    计","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["注：此表“暂估金额”由招标人填写，投标人应将“暂估金额”计入投标总价中。结算时按合同约定结算金额填写。","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]